OPEN-SOURCE SCRIPT
Telah dikemas kini

MicroStrategy Metrics

A script showing all the key MSTR metrics. I will update the script every time degen Saylor sells some more office furniture to buy BTC.

All based around valuing MSTR, aside from its BTC holdings. I.e. the true market cap = enterprise value - BTC holdings. Hence, you're left with the value of the software business + any premium/discount decided by investors.

From this we can derive:
- BTC Holdings % of enterprise value
- Correlation to BTC (in this case we use CME futures...may change this)
- Equivalent Share Price (true market cap divided by shares outstanding)
- P/E Ratio (equivalent share price divided by quarterly EPS estimates x 4)
- Price to FCF Ratio (true market cap divided by FCF (ttm))
- Price to Revenue (^ but with total revenue (ttm))
Nota Keluaran
Updated
Nota Keluaran
Updated 27/03/23
Nota Keluaran
Updated
Nota Keluaran
Updated
Nota Keluaran
Updated
Nota Keluaran
Saylor found another 593m behind the office furniture
Nota Keluaran
Updated to include BTC per 100 Shares
Nota Keluaran
Updated
Nota Keluaran
Updated to include the share price denominated in BTC/Share
Nota Keluaran
190,000
Nota Keluaran
193,000
Nota Keluaran
Convertible Note Purchase
Nota Keluaran
214,246 BTC
Nota Keluaran
226,331
Nota Keluaran
169 BTC
Nota Keluaran
244,800
Nota Keluaran
252,220
Nota Keluaran
2BN down, 40bn to go
Nota Keluaran
6.6bn down, 35.4bn to go
Nota Keluaran
12bn down, 30bn to go
Nota Keluaran
13.5bn down, 28.5bn to go
Nota Keluaran
15bn down, 27bn to go
Nota Keluaran
444,262 BTC
Nota Keluaran
446,400 BTC
Nota Keluaran
446,400 BTC
Nota Keluaran
447,470 BTC
Nota Keluaran
450,000 BTC
Nota Keluaran
461,000 BTC
Nota Keluaran
471,107 BTC

Penafian